iio Financial Dashboard
FY2027 Forecast & Monthly Actuals · Updated 2026-09-29 16:20
Monthly Revenue & EBITDA ($000s)
Cash Position ($000s)
P&L Summary ($000s)
Presentation basis. Line items are the parent groups of indie.io's
chart of accounts (refreshed September 2026): Retail, Business Development, Subscription, Media and Other
Revenue; Revenue Shares; Game Development, Marketing, Hosting, Cost of Goods Sold and Amortization within
COGS; Sales & Marketing, Wages & Benefits and General & Administrative within Opex. Closed months are taken from the Rillet general ledger (restated basis); forecast months from the management workbook. Prior
periods are shown on the same basis: event marketing (booths, travel, event labor) now sits in Sales &
Marketing (Opex) rather than COGS Marketing, so COGS, Gross Profit and Total Opex for earlier periods move by
that amount while Gross Revenue, Net Revenue and EBITDA are unchanged. FY26 is presented from the Rillet general ledger (post-audit-adjustment basis) rather than the
management workbook, so its totals differ from earlier investor reports. FY22 has no account-level detail and is
not restated, so their columns keep amortization inside COGS; the FY27 live columns put it in non-operating (Rillet reclass 2026-09-29) and Adjusted Gross Profit is the row that compares with
earlier investor reports; Rillet presents amortization below operating expenses, so Rillet's Gross Profit equals
Adjusted Gross Profit here. PR & Editorial spend sits in Sales & Marketing, as in Rillet.
Quarterly Investor Reports
Financial Analysis
July’s net revenue of $1,099K on 43.7% net-to-gross contributed to a 42.9% gross margin and $675K EBITDA, a 26.8% margin—well above the full-year forecast—though July is just one month. Cash closed at $217K, with a stronger $1,411K posted for August and a forecast low of $1,339K in October. The year-end cash forecast of $1,896K reflects prudent planning; headcount is expected to rise from 19 to 20.
AI-generated summary of the figures above · for context only, not a substitute for the audited statements.